Revenue Modelling Tool
Valuation tools for modelling Sage Group plc
We have included below basic financial information relating to Sage Group which should help users model our financials. we have also designed a modelling tool in the downloadable Excel file.
We hope you find these tools useful.
How to model Sage (Excel Download)
Sage estimates of selected charges
| Full year to 30 September 2009 | |||
|---|---|---|---|
| Interest | £20m | ||
| Amortisation | £40m | ||
| Depreciation | £25m | ||
| Stock option charge | £8m | ||
| Share count | 1,310m | ||
| Tax rate | 31% | ||
| Forecast exchange rates: | $1.50/£ | ||
| €1.10/£ |
Sage quotes basic EPS (not fully diluted) pre amortisation.