Skip Links

Revenue Modelling Tool

Valuation tools for modelling Sage Group plc

We have included below basic financial information relating to Sage Group which should help users model our financials. we have also designed a modelling tool in the downloadable Excel file.

We hope you find these tools useful.

How to model Sage (Excel Download)

Sage estimates of selected charges

Full year to 30 September 2009      
Interest £20m
Amortisation £40m
Depreciation £25m
Stock option charge £8m
Share count 1,310m
Tax rate 31%    
Forecast exchange rates: $1.50/£
€1.10/£

Sage quotes basic EPS (not fully diluted) pre amortisation.

Back to top

2008 Annual Report

View Report